Sinovac Reports Unaudited Second Quarter Financial Results
-- Conference call scheduled for Friday, August 15, 2014 at 8:00 AM ET --
Sinovac Reports Unaudited Second Quarter Financial Results
- Quarterly sales were $12.1 million, a decrease of 30.7% from $17.5 million in the prior year period. Sales for the first six months were $25.6 million, a decrease of 6.8% YoY from $27.5 million.
- Gross profit was $9.1 million, a decrease of 33.3% from $13.6 million in the prior year period.
- Gross margin was 75.0%, compared to 77.9% in the prior year period.
- Net loss attributable to common stockholders was $2.2 million, or $(0.04) per basic and diluted share, compared to net income attributable to common stockholders of $1.3 million, or $0.02 per basic and diluted share, in the second quarter of 2013.
2014 Q2
|
% of Sales
|
2013 Q2
|
%of Sales
|
||
(In USD'000 except percentage data)
|
|||||
Hepatitis A – Healive
|
5,113
|
42.3%
|
7,021
|
40.2%
|
|
Hepatitis A&B – Bilive
|
6,439
|
53.3%
|
9,586
|
54.9%
|
|
Hepatitis vaccines
|
11,552
|
95.6%
|
16,607
|
95.1%
|
|
Influenza vaccine
|
-
|
-
|
48
|
0.3%
|
|
Animal vaccine
|
18
|
0.1%
|
65
|
0.4%
|
|
Mumps vaccine
|
520
|
4.3%
|
732
|
4.2%
|
|
Regular sales
|
12,090
|
100.0%
|
17,452
|
100.0%
|
|
H5N1
|
-
|
-
|
-
|
-
|
|
Total sales
|
12,090
|
100.0%
|
17,452
|
100.0%
|
|
Cost of goods sold
|
3,025
|
25.0%
|
3,861
|
22.1%
|
|
Gross profit
|
9,065
|
75.0%
|
13,591
|
77.9%
|
2014 H1
|
% of Sales
|
2013 H1
|
% of Sales
|
||
(In USD'000 except percentage data)
|
|||||
Hepatitis A – Healive
|
11,552
|
45.1%
|
13,199
|
48.0%
|
|
Hepatitis A&B – Bilive
|
12,437
|
48.5%
|
12,581
|
45.7%
|
|
Hepatitis vaccines
|
23,989
|
93.6%
|
25,780
|
93.7%
|
|
Influenza vaccine
|
61
|
0.2%
|
330
|
1.2%
|
|
Animal vaccine
|
44
|
0.2%
|
78
|
0.3%
|
|
Mumps vaccine
|
1,440
|
5.6%
|
1,316
|
4.8%
|
|
Regular sales
|
25,534
|
99.6%
|
27,504
|
100.0%
|
|
H5N1
|
102
|
0.4%
|
-
|
-
|
|
Total sales
|
25,636
|
100.0%
|
27,504
|
100.0%
|
|
Cost of goods sold
|
6,303
|
24.6%
|
6,853
|
24.9%
|
|
Gross profit
|
19,333
|
75.4%
|
20,651
|
75.1%
|
Helen Yang / Chris Lee
Tel: +86-10-8279-9659 / 9696
Fax: +86-10-6296-6910
Email: ir@sinovac.com
SINOVAC BIOTECH LTD.
|
|||
Consolidated Balance sheets
|
|||
As of June 30, 2014 and December 31, 2013
|
|||
(Expressed in thousands of U.S. Dollars, except for numbers of shares and per share data)
|
|||
Current assets
|
December 31, 2013
|
June 30, 2014
|
|
(Unaudited)
|
|||
Cash and cash equivalents
|
107,242
|
89,634
|
|
Accounts receivable
|
31,927
|
34,733
|
|
Inventories
|
14,329
|
19,780
|
|
Prepaid expenses and deposits
|
1,150
|
1,294
|
|
Deferred tax assets
|
2,602
|
1,981
|
|
Total current assets
|
157,250
|
147,422
|
|
Property, plant and equipment
|
67,963
|
64,646
|
|
Prepaid land lease payments
|
10,948
|
10,545
|
|
Long-term inventories
|
2,781
|
3,893
|
|
Long-term prepaid expenses
|
154
|
72
|
|
Prepayment for acquisition of equipment
|
708
|
3,169
|
|
Deferred tax assets
|
117
|
305
|
|
Licenses
|
772
|
553
|
|
Total assets
|
240,693
|
230,605
|
|
Current liabilities
|
|||
Bank loans and current portion of long-term
debt |
16,217
|
35,975
|
|
Loan from a non-controlling shareholder
|
3,324
|
3,243
|
|
Accounts payable and accrued liabilities
|
28,037
|
24,384
|
|
Income tax payable
|
246
|
240
|
|
Deferred revenue
|
875
|
306
|
|
Deferred government grants
|
458
|
449
|
|
Total current liabilities
|
49,157
|
64,597
|
|
Deferred government grants
|
4,746
|
4,588
|
|
Long-term debt
|
32,146
|
11,651
|
|
Deferred revenue
|
11,005
|
10,639
|
|
Total long term liabilities
|
47,897
|
26,878
|
|
Total liabilities
|
97,054
|
91,475
|
|
Commitments and contingencies
|
|||
Equity
|
|||
Preferred stock
|
-
|
-
|
|
Common stock
|
56
|
56
|
|
Additional paid-in capital
|
107,393
|
107,868
|
|
Accumulated other comprehensive income
|
14,141
|
12,039
|
|
Statutory surplus reserves
|
11,808
|
11,808
|
|
Accumulated deficit
|
(4,714)
|
(6,958)
|
|
Total stockholders' equity
|
128,684
|
124,813
|
|
Non-controlling interests
|
14,955
|
14,317
|
|
Total equity
|
143,639
|
139,130
|
|
Total liabilities and equity
|
240,693
|
230,605
|
SINOVAC BIOTECH LTD.
|
|||||
Consolidated Statements of Comprehensive Income (loss)
|
|||||
For the three and six months ended June 30, 2013 and 2014
|
|||||
(Unaudited)
|
|||||
(Expressed in thousands of U.S. Dollars, except for numbers of shares and per share data)
|
|||||
Three months ended June 30
|
Six months ended June 30
|
||||
2013
|
2014
|
2013
|
2014
|
||
Sales
|
17,452
|
12,090
|
27,504
|
25,636
|
|
Cost of sales
|
3,861
|
3,025
|
6,853
|
6,303
|
|
Gross profit
|
13,591
|
9,065
|
20,651
|
19,333
|
|
Selling, general and administrative expenses
|
8,786
|
8,589
|
15,891
|
16,381
|
|
Provision for doubtful accounts
|
604
|
132
|
886
|
294
|
|
Research and development expenses
|
2,042
|
3,265
|
3,889
|
4,967
|
|
Loss (income) on disposal and Impairment of property,
plant and equipment |
-
|
29
|
(2)
|
29
|
|
Total operating expenses
|
11,432
|
12,015
|
20,664
|
21,671
|
|
Operating income (loss)
|
2,159
|
(2,950)
|
(13)
|
(2,338)
|
|
Interest and financing expenses
|
(770)
|
(832)
|
(1,433)
|
(1,582)
|
|
Interest income
|
583
|
765
|
1,024
|
1,545
|
|
Other income (expenses) - net
|
(54)
|
71
|
7
|
217
|
|
Income (loss) before income taxes and non-
controlling interests |
1,918
|
(2,946)
|
(415)
|
(2,158)
|
|
Income tax benefit (expense)
|
(4)
|
(76)
|
(37)
|
(423)
|
|
Net Income (loss)
|
1,914
|
(3,022)
|
(452)
|
(2,581)
|
|
Less: (Income) loss attributable to the non-controlling interests
|
(595)
|
774
|
(237)
|
337
|
|
Net Income (loss) attributable to stockholders of Sinovac
|
1,319
|
(2,248)
|
(689)
|
(2,244)
|
|
Other comprehensive income (loss), net of tax of nil
|
|||||
Foreign currency translation adjustments
|
1,119
|
(319)
|
1,353
|
(2,403)
|
|
Total comprehensive income (loss)
|
3,033
|
(3,341)
|
901
|
(4,984)
|
|
Less: comprehensive (income) loss attributable to non-controlling interests
|
(707)
|
738
|
(378)
|
638
|
|
Comprehensive income (loss) attributable to stockholders of Sinovac
|
2,326
|
(2,603)
|
523
|
(4,346)
|
|
Weighted average number of shares of
|
|||||
Basic
|
55,056,191
|
55,663,566
|
54,995,674
|
55,625,509
|
|
Diluted
|
55,522,748
|
55,663,566
|
54,995,674
|
55,625,509
|
|
Earning per share
|
|||||
Basic
|
0.02
|
(0.04)
|
(0.01)
|
(0.04)
|
|
Diluted
|
0.02
|
(0.04)
|
(0.01)
|
(0.04)
|
SINOVAC BIOTECH LTD.
|
|||||||||
Consolidated Statements of Cash Flows
|
|||||||||
For the three and six months ended June 30, 2013 and 2014
|
|||||||||
(Unaudited)
|
|||||||||
(Expressed in thousands of U.S. Dollars)
|
|||||||||
Three months ended
|
Six months ended
|
||||||||
June 30
|
June 30
|
||||||||
2013
|
2014
|
2013
|
2014
|
||||||
Cash flows provided by (used in) operating activities
|
|||||||||
Net income (loss)
|
$
|
1,914
|
$
|
(3,022)
|
$
|
(452)
|
$
|
(2,581)
|
|
Adjustments to reconcile net income (loss) to net cash
|
|||||||||
provided by (used in) operating activities:
|
|||||||||
- deferred income taxes
|
(17)
|
58
|
(15)
|
369
|
|||||
- stock-based compensation
|
62
|
71
|
138
|
143
|
|||||
- inventory provision
|
768
|
321
|
768
|
542
|
|||||
- provision for doubtful accounts
|
604
|
132
|
886
|
294
|
|||||
- impairment of equipment and loss on disposal
|
-
|
29
|
(3)
|
29
|
|||||
- depreciation of property, plant and equipment and amortization of licenses
|
1,718
|
1,903
|
3,348
|
4,534
|
|||||
- amortization of the prepaid land lease payments
|
69
|
65
|
138
|
132
|
|||||
- accretion expenses
|
34
|
28
|
52
|
55
|
|||||
Changes in:
|
|||||||||
- accounts receivable
|
(4,511)
|
1,327
|
(8,288)
|
(3,654)
|
|||||
- inventories
|
(3,582)
|
(4,905)
|
(6,657)
|
(7,784)
|
|||||
- prepaid expenses and deposits
|
399
|
234
|
256
|
(348)
|
|||||
- deferred revenue
|
(162)
|
33
|
(1,229)
|
(685)
|
|||||
- accounts payable and accrued liabilities
|
(593)
|
(1,889)
|
1,754
|
(2,459)
|
|||||
Net cash used in operating activities
|
(3,297)
|
(5,615)
|
(9,304)
|
(11,413)
|
|||||
Cash flows provided by (used in) financing activities
|
|||||||||
- Loan proceeds
|
3,305
|
3,182
|
10,785
|
8,917
|
|||||
- Loan repayments
|
(162)
|
(6,084)
|
(162)
|
(8,542)
|
|||||
- Proceeds from issuance of common stock,
|
|||||||||
net of share issuance costs
|
406
|
147
|
417
|
252
|
|||||
- Proceeds from shares subscribed
|
8
|
31
|
8
|
80
|
|||||
- Government grants received
|
220
|
185
|
524
|
185
|
|||||
Net cash provided (used in) by financing activities
|
3,777
|
(2,539)
|
11,572
|
892
|
|||||
Cash flows used in investing activities
|
|||||||||
- Acquisition of property, plant and equipment
|
(508)
|
(3,479)
|
(2,232)
|
(5,683)
|
|||||
Net cash used in investing activities
|
(508)
|
(3,479)
|
(2,232)
|
(5,683)
|
|||||
Exchange gain (loss) on cash and cash equivalents
|
512
|
(385)
|
769
|
(1,404)
|
|||||
Increase (decrease) in cash and cash equivalents
|
484
|
(12,018)
|
805
|
(17,608)
|
|||||
Cash and cash equivalents, beginning of year
|
91,562
|
101,652
|
91,241
|
107,242
|
|||||
Cash and cash equivalents, end of year
|
$
|
92,046
|
$
|
89,634
|
$
|
92,046
|
$
|
89,634
|