test
In USD'000
(Unaudited)
|
2014Q1
|
% of Sales
|
2013Q1
|
%of Sales
|
|
Hepatitis A – Healive
|
6,439
|
47.5%
|
6,165
|
61.3%
|
|
Hepatitis A&B – Bilive
|
5,999
|
44.3%
|
2,995
|
29.8%
|
|
Hepatitis vaccines
|
12,438
|
91.8%
|
9,160
|
91.1%
|
|
Influenza vaccines
|
61
|
0.4%
|
294
|
3.0%
|
|
Animal vaccines
|
25
|
0.2%
|
13
|
0.1%
|
|
Mumps vaccines
|
920
|
6.8%
|
585
|
5.8%
|
|
Regular sales
|
13,444
|
99.2%
|
10,052
|
100%
|
|
H5N1
|
102
|
0.8%
|
-
|
-
|
|
Total sales
|
13,546
|
100%
|
10,052
|
100%
|
|
Cost of goods sold
|
3,278
|
24.2%
|
2,992
|
29.8%
|
|
Gross profit
|
10,268
|
75.8%
|
7,060
|
70.2%
|
Conference Call Details
About Sinovac
Safe Harbor Statement
Sinovac Biotech Ltd.
Tel: +86-10-8279-9659/9696
Fax: +86-10-6296-6910
Email: ir@sinovac.com
SINOVAC BIOTECH LTD.
|
|||||
Consolidated Balance Sheets
|
|||||
As of December 31, 2013 and March 31,2014
|
|||||
(Expressed in thousands of U.S. Dollars, except for number of shares and per share data)
|
|||||
Mar 31, 2014
|
Dec 31, 2013
|
||||
ASSETS
|
(Unaudited)
|
(Audited)
|
|||
Current assets
|
|||||
Cash and cash equivalents
|
$
|
101,652
|
$
|
107,242
|
|
Accounts receivable
|
36,282
|
31,927
|
|||
Inventories
|
15,653
|
14,329
|
|||
Prepaid expenses and deposits
|
1,278
|
1,150
|
|||
Deferred tax assets
|
2,037
|
2,602
|
|||
Total current assets
|
156,902
|
157,250
|
|||
Property, plant and equipment
|
65,143
|
67,963
|
|||
Prepaid land lease payments
|
10,592
|
10,948
|
|||
Long-term inventories
|
3,618
|
2,781
|
|||
Long-term prepaid expenses
|
107
|
154
|
|||
Prepayments for acquisition of equipment
|
1,108
|
708
|
|||
Deferred tax assets
|
305
|
117
|
|||
Licenses
|
652
|
772
|
|||
Total assets
|
$
|
238,427
|
$
|
240,693
|
|
LIABILITIES AND EQUITY
|
|||||
Current liabilities
|
|||||
Bank loans and current portion of long-term debt
|
$
|
32,844
|
$
|
16,217
|
|
Current portion of loan from a non-controlling shareholder
|
3,237
|
3,324
|
|||
Accounts payable and accrued liabilities
|
26,529
|
28,037
|
|||
Income tax payable
|
239
|
246
|
|||
Deferred revenue
|
183
|
875
|
|||
Deferred government grants
|
448
|
458
|
|||
Total current liabilities
|
63,480
|
49,157
|
|||
Deferred government grants
|
4,507
|
4,746
|
|||
Long-term debt
|
17,501
|
32,146
|
|||
Deferred revenue
|
10,717
|
11,005
|
|||
Total long term liabilities
|
32,725
|
47,897
|
|||
Total liabilities
|
96,205
|
97,054
|
|||
Commitments and contingencies
|
|||||
EQUITY
|
|||||
Common stock
|
56
|
56
|
|||
Additional paid-in capital
|
107,619
|
107,393
|
|||
Accumulated other comprehensive income
|
12,394
|
14,141
|
|||
Statutory surplus reserves
|
11,808
|
11,808
|
|||
Accumulated deficit
|
(4,710)
|
(4,714)
|
|||
Total stockholders' equity
|
127,167
|
128,684
|
|||
Non-controlling interests
|
15,055
|
14,955
|
|||
Total equity
|
142,222
|
143,639
|
|||
Total liabilities and equity
|
$
|
238,427
|
$
|
240,693
|
SINOVAC BIOTECH LTD.
|
|||||
Consolidated Statements of Comprehensive Income (Loss)
|
|||||
For the three months ended March 31, 2013 and 2014
|
|||||
(Expressed in thousands U.S. Dollars, except for number of shares and per share data)
|
|||||
Three Months Ended
|
|||||
Mar 31, 2014
|
Mar 31, 2013
|
||||
(Unaudited)
|
(Unaudited)
|
||||
Sales
|
$
|
13,546
|
$
|
10,052
|
|
Cost of sales
|
3,278
|
2,992
|
|||
Gross profit
|
10,268
|
7,060
|
|||
Selling, general and administrative expenses
|
7,792
|
7,136
|
|||
Provision for doubtful accounts
|
162
|
282
|
|||
Research and development expenses
|
1,702
|
1,848
|
|||
Loss (income) on disposal and Impairment of property, plant and
equipment
|
-
|
(2)
|
|||
Total operating expenses
|
9,656
|
9,264
|
|||
Operating income (loss)
|
612
|
(2,204)
|
|||
Interest and financing expenses
|
(750)
|
(663)
|
|||
Interest income
|
780
|
441
|
|||
Other income (expenses)
|
146
|
61
|
|||
Income (loss) before income taxes and non-controlling interests
|
788
|
(2,365)
|
|||
Income tax benefit (expense)
|
(347)
|
(2)
|
|||
Net income (loss)
|
441
|
(2,367)
|
|||
Less: (income) loss attributable to the non-controlling interests
|
(437)
|
358
|
|||
Net income (loss) attributable to stockholders of Sinovac
|
$
|
4
|
$
|
(2,009)
|
|
Other comprehensive income (loss), net of tax of nil
|
|||||
Foreign currency translation adjustments
|
(2,084)
|
234
|
|||
Total comprehensive income (loss)
|
(1,643)
|
(2,133)
|
|||
Less: comprehensive (income) loss attributable to non-controlling interests
|
(100)
|
329
|
|||
Comprehensive income (loss) attributable to stockholders
of Sinovac
|
$
|
(1,743)
|
$
|
(1,804)
|
|
Basic and diluted earning (loss) per share
|
$
|
0.00
|
$
|
(0.04)
|
|
Weighted average number of shares of common stock
outstanding
|
|||||
Basic
|
55,587,029
|
55,097,228
|
|||
Diluted
|
56,110,870
|
55,097,228
|
SINOVAC BIOTECH LTD.
|
|||||
Consolidated Statements of Cash Flows
|
|||||
For the three months ended March 31, 2013 and 2014
|
|||||
(Expressed in thousands U.S. Dollars)
|
|||||
Three months ended
|
|||||
Mar 31, 2014
|
Mar 31, 2013
|
||||
(Unaudited)
|
(Unaudited)
|
||||
Cash flows provided by (used in) operating activities
|
|||||
Net income (loss)
|
$
|
441
|
$
|
(2,365)
|
|
Adjustments to reconcile net income (loss) to net cash
|
|||||
provided by (used in) operating activities:
|
|||||
- deferred income taxes
|
311
|
2
|
|||
- stock-based compensation
|
72
|
76
|
|||
- inventory provision
|
221
|
-
|
|||
- provision for doubtful accounts
|
162
|
282
|
|||
- impairment of equipment and loss on disposal
|
-
|
438
|
|||
- depreciation of property, plant and equipment and
amortization of licenses
|
2,631
|
1,626
|
|||
- amortization of the prepaid land lease payments
|
67
|
72
|
|||
- accretion expenses
|
27
|
-
|
|||
Changes in:
|
|||||
- accounts receivable
|
(4,981)
|
(3,777)
|
|||
- inventories
|
(2,879)
|
(3,075)
|
|||
- income tax payable
|
7
|
-
|
|||
- prepaid expenses and deposits
|
(582)
|
(144)
|
|||
- deferred revenue
|
(718)
|
(1,067)
|
|||
- accounts payable and accrued liabilities
|
(577)
|
2,364
|
|||
Net cash used in operating activities
|
(5,798)
|
(5,568)
|
|||
Cash flows provided by financing activities
|
|||||
- Loan proceeds
|
5,735
|
7,480
|
|||
- Loan repayments
|
(2,458)
|
-
|
|||
- Proceeds from issuance of common stock,
|
|||||
net of share issuance costs
|
105
|
164
|
|||
- Proceeds from shares subscribed
|
49
|
11
|
|||
- Government grants received
|
-
|
304
|
|||
Net cash provided by financing activities
|
3,431
|
7,959
|
|||
Cash flows used in investing activities
|
|||||
- Acquisition of property, plant and equipment
|
(2,204)
|
(2,160)
|
|||
Net cash used in investing activities
|
(2,204)
|
(2,160)
|
|||
Exchange gain (loss) on cash and cash equivalents
|
(1,019)
|
90
|
|||
Increase (decrease) in cash and cash equivalents
|
(5,590)
|
321
|
|||
Cash and cash equivalents, beginning of year
|
107,242
|
91,241
|
|||
Cash and cash equivalents, end of year
|
$
|
101,652
|
$
|
91,562
|
Selling, general and administrative expenses for the first quarter of 2014 were .8 million, compared to .1 million in the same period of 2013. Selling expenses as a percentage of first quarter 2014 regular sales were 27.9%, down slightly from 29.9% in the same period of 2013 as the Company generated more revenue without significantly increasing fixed selling expenses. G&A expenses in the first quarter of 2014 were .0 million compared to .1 million in the same period of 2013. First quarter 2014 G&A expenses included a {value}.5 million foreign exchange loss due to the appreciation of the US dollar against the RMB. Excluding this foreign exchange loss, G&A expenses in the first quarter of 2014 were .5 million. The decrease in G&A expense was primarily due to the fact that the Company's Changping facility commenced production, and related depreciation was recorded in pr
oduction costs.
of the US dollar against the RMB. Excluding this foreign exchange loss, G&A expenses in the first quarter of 2014 were .5 million. The decrease in G&A expense was primarily due to the fact that the Company's Changping facility commenced production, and related depreciation was recorded in production costs.Selling, general and administrative expenses for the first quarter of 2014 were .8 million, compared to .1 million in the same period of 2013. Selling expenses as a percentage of first quarter 2014 regular sales were 27.9%, down slightly from 29.9% in the same period of 2013 as the Company generated more revenue without significantly increasing fixed selling expenses. G&A expenses in the first quarter of 2014 were .0 million compared to .1 million in the same period of 2013. First quarter 2014 G&A expenses included a {value}.5 million foreign exchange loss due to the appreciation
7987987$ $sdffdgf $afdge $fsadfj
About SINOVAC
Sinovac Biotech Ltd. (SINOVAC) is a China-based biopharmaceutical company that focuses on the R&D, manufacturing, and commercialization of vaccines that protect against human infectious diseases.
SINOVAC's product portfolio includes vaccines against COVID-19, enterovirus 71 (EV71) infected Hand-Foot-Mouth disease (HFMD), hepatitis A, varicella, influenza, poliomyelitis, pneumococcal disease, and mumps.
The COVID-19 vaccine, CoronaVac®, has been approved for use in more than 60 countries and regions worldwide. The hepatitis A vaccine, Healive®, passed WHO prequalification requirements in 2017. The EV71 vaccine, Inlive®, is an innovative vaccine under "Category 1 Preventative Biological Products" and was commercialized in China in 2016. In 2022, SINOVAC's Sabin-strain inactivated polio vaccine (sIPV) and varicella vaccine were prequalified by the WHO.
SINOVAC was the first company to be granted approval for its H1N1 influenza vaccine Panflu.1®, which has supplied the Chinese government's vaccination campaign and stockpiling program. The Company is also the only supplier of the H5N1 pandemic influenza vaccine, Panflu®, to the Chinese government stockpiling program.
SINOVAC continually dedicates itself to new vaccine R&D, with more combination vaccine products in its pipeline, and constantly explores global market opportunities. SINOVAC plans to conduct more extensive and in-depth trade and cooperation with additional countries, and business and industry organizations.
For more information, please see the Company’s website at www.sinovac.com.
Contact:
Sinovac Biotech Ltd.
PR Team
pr@sinovac.com