Sinovac Reports Unaudited First Quarter 2010 Financial Results
|
Three months ended March 31
|
|
|
2010
|
2009
|
Sales
|
|
|
Healive
|
$ 2,539,634
|
$ 4,902,315
|
Bilive
|
541,059
|
1,196,177
|
Anflu
|
31,796
|
467,607
|
Panflu.1 (H1N1)
|
1,331,410
|
-
|
Total
|
$ 4,443,899
|
$ 6,566,099
|
SINOVAC BIOTECH LTD.
|
||||
Incorporated in Antigua and Barbuda
|
||||
Consolidated Balance Sheets
|
||||
(Unaudited)
|
||||
(Expressed in U.S. Dollars)
|
|
|
|
|
March 31,
|
December 31,
|
|||
|
|
2010
|
|
2009
|
ASSETS
|
||||
Current assets
|
||||
Cash and cash equivalents
|
$
|
118,932,465
|
$
|
74,953,212
|
Restricted cash
|
6,440
|
64,400
|
||
|
8,338,088
|
7,313,149
|
||
Accounts receivable – net
|
22,713,648
|
24,540,134
|
||
Inventories
|
13,779,138
|
9,599,118
|
||
Prepaid expenses and deposits
|
802,158
|
466,346
|
||
Due from related party
|
3,286,046
|
-
|
||
Deferred tax assets
|
|
1,133,010
|
|
1,375,174
|
Total current assets
|
168,990,993
|
118,311,533
|
||
Property, plant and equipment
|
40,624,385
|
22,306,688
|
||
Deposits for acquisition of assets
|
8,264,946
|
-
|
||
Long-term inventories
|
2,642,242
|
2,642,734
|
||
Deferred tax assets
|
507,363
|
520,077
|
||
Licenses and permits
|
595,660
|
695,109
|
||
Due from related party
|
3,286,046
|
-
|
||
|
$
|
224,911,635
|
$
|
144,476,141
|
Total assets
|
||||
LIABILITIES AND EQUITY
|
||||
Current liabilities
|
||||
Loans payable
|
$
|
17,700,151
|
$
|
17,697,821
|
Accounts payable and accrued liabilities
|
11,163,976
|
17,784,509
|
||
Income tax payable
|
3,786,171
|
6,413,734
|
||
Deferred revenue
|
5,153,407
|
5,386,749
|
||
Deferred research grants
|
1,360,908
|
1,331,476
|
||
Deferred tax liability
|
|
1,835,953
|
|
1,398,123
|
Total current liabilities
|
|
41,000,566
|
|
50,012,412
|
Deferred government grants
|
2,581,188
|
2,646,669
|
||
Loans payable
|
8,264,946
|
-
|
||
Long term payable
|
407,847
|
407,794
|
||
Deferred revenue
|
|
6,943,738
|
|
6,942,824
|
Total long term liabilities
|
|
18,197,719
|
|
9,997,287
|
Total liabilities
|
|
59,198,285
|
|
60,009,699
|
Commitments and contingencies
|
|
|||
EQUITY
|
||||
Preferred stock
|
-
|
-
|
||
Authorized 50,000,000 shares at par value of $0.001 each
|
||||
Issued and outstanding: nil
|
||||
Common stock
|
54,097
|
42,585
|
||
Authorized: 100,000,000 shares at par value of $0.001 each
|
||||
Issued and outstanding: 54,097,261 (2009– 42,585,261 )
|
||||
Additional paid in capital
|
104,493,734
|
42,533,876
|
||
Accumulated other comprehensive income
|
4,232,442
|
4,225,196
|
||
Dedicated reserves
|
9,863,251
|
9,863,251
|
||
Retained earnings
|
|
13,685,977
|
|
13,993,287
|
Total stockholders' equity
|
132,329,501
|
70,658,195
|
||
Non-controlling interests
|
|
33,383,849
|
|
13,808,247
|
Total equity
|
|
165,713,350
|
|
84,466,442
|
Total liabilities and equity
|
$
|
224,911,635
|
$
|
144,476,141
|
SINOVAC BIOTECH LTD.
|
|||||
Incorporated in Antigua and Barbuda
|
|||||
Consolidated Statements of Income (Loss) and Comprehensive Income (Loss)
|
|||||
Three Months Ended March 31, 2010 and 2009
|
|||||
(Unaudited)
|
|
|
|
|
|
(Expressed in U.S. Dollars)
|
|
|
|
|
|
|
|
Three months ended
|
|||
March 31
|
|||||
2010
|
2009
|
||||
Sales
|
$
|
4,443,899
|
$
|
6,566,099
|
|
Cost of sales - (exclusive of depreciation of land-use rights and amortization of licenses and permits of $104,793 (2009-$104,633 )
|
|
883,475
|
|
1,447,770
|
|
|
|||||
Gross profit
|
|
3,560,424
|
|
5,118,329
|
|
|
|||||
Selling, general and administrative expenses
|
3,092,248
|
3,547,623
|
|||
|
|||||
Research and development expenses - net of
|
907,959
|
759,441
|
|||
$17,554 (2009 - $58,311) in government research grants
|
|||||
Depreciation of property, plant and equipment and amortization of licenses and permits
|
|
425,427
|
|
164,869
|
|
|
|||||
Total operating expenses
|
|
4,425,634
|
|
4,471,933
|
|
Operating income (loss)
|
-865,210
|
646,396
|
|||
Interest and financing expenses
|
-124,375
|
-126,200
|
|||
Interest income and other income (expenses)
|
|
-492,592
|
|
93,131
|
|
|
|||||
Income (loss) before income taxes and non-controlling interests
|
-1,482,177
|
613,327
|
|||
Income tax recovery (expenses)
|
|
269,479
|
|
-481,768
|
|
|
|||||
Consolidated net income (loss) for the period
|
-1,212,698
|
131,559
|
|||
Loss (income) attributable to non-controlling interests
|
|
905,388
|
|
-106,880
|
|
|
|||||
Net income (loss) attributable to stockholders
|
$
|
-307,310
|
$
|
24,679
|
|
$
|
-1,212,698
|
$
|
131,559
|
||
Net income (loss)
|
|||||
Other comprehensive income
|
|||||
Foreign currency translation adjustment
|
|
8,723
|
|
64,899
|
|
Total comprehensive income (loss)
|
-1,203,975
|
196,458
|
|||
Comprehensive loss (income) attributable to non-controlling interests
|
|
903,911
|
|
-123,043
|
|
Comprehensive income (loss) attributable to stockholders
|
$
|
-300,064
|
$
|
73,415
|
|
|
|
|
|
|
|
Earnings (loss) per share – basic and diluted
|
$
|
-0.01
|
$
|
0
|
|
Weighted average number of shares of common stock outstanding
|
|||||
– Basic and Diluted
|
|
49,873,422
|
|
42,890,695
|
SINOVAC BIOTECH LTD.
|
|||||
Incorporated in Antigua and Barbuda
|
|||||
Consolidated Statements of Cash Flows
|
|||||
Three Months Ended March 31, 2010 and 2009
|
|||||
(Unaudited)
|
|
|
|
|
|
(Expressed in U.S. Dollars)
|
|
|
|
|
|
|
|
Three months ended
|
|||
March 31
|
|||||
|
|
2010
|
|
2009
|
|
|
|||||
Cash flows used in operating activities
|
|||||
Net income (loss) for the period
|
(1,212,698)
|
$
|
131,559
|
||
Adjustments to reconcile net income to net cash
|
|||||
used in operating activities:
|
|||||
- deferred income taxes
|
692,520
|
157,394
|
|||
- stock-based compensation
|
103,664
|
66,503
|
|||
- inventory provision
|
16,206
|
-
|
|||
- provision for doubtful accounts
|
-
|
868,938
|
|||
- write-off equipment and loss on disposal
|
687,095
|
(9,783)
|
|||
- research and development expenditures qualified for government grant
|
(17,554)
|
(58,311)
|
|||
- depreciation of property, plant and equipment and amortization of licenses and permits
|
891,007
|
483,670
|
|||
- deferred government grant recognized in income
|
(65,830)
|
(51,316)
|
|||
1,829,731
|
(2,462,999)
|
||||
- inventories
|
(3,771,749)
|
(2,331,763)
|
|||
- income tax payable
|
(2,628,408)
|
(885,252)
|
|||
- prepaid expenses and deposits
|
(335,770)
|
30,904
|
|||
- long term payable, deferred revenue and advances from customers
|
(234,054)
|
-
|
|||
- accounts payable and accrued liabilities
|
|
(6,100,581)
|
|
(2,771,775)
|
|
Net cash used in operating activities
|
|
(10,146,421)
|
|
(6,832,231)
|
|
Cash flows from (used in) financing activities
|
|||||
- Loan proceeds
|
8,265,031
|
-
|
|||
- Proceeds from issuance of common stock net of share issuance costs
|
61,867,706
|
-
|
|||
- Repurchase of common shares
|
-
|
(319,643)
|
|||
- Loan to non-controlling shareholder of Sinovac Beijing
|
(6,572,159)
|
(1,460,600)
|
|||
- Government grant received
|
46,811
|
-
|
|||
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
63,607,389
|
|
(1,780,243)
|
|
Cash flows used in investing activities
|
|||||
- Restricted cash
|
57,961
|
-
|
|||
- Proceeds from disposal of equipment
|
189,876
|
-
|
|||
- Proceeds from redemption of short-term investments
|
7,314,187
|
-
|
|||
- Purchase of short-term investments
|
(8,338,173)
|
-
|
|||
- Prepaid for acquisition of new facility
|
(8,265,031)
|
-
|
|||
- Acquisition of property, plant and equipment
|
|
(448,165)
|
|
(1,011,492)
|
|
Net cash used in investing activities
|
|
(9,489,345)
|
|
(1,011,492)
|
|
Exchange gain on cash and cash equivalents
|
|
7,630
|
|
38,743
|
|
Increase in cash and cash equivalents
|
43,979,253
|
(9,585,223)
|
|||
|
|||||
Cash and cash equivalents, beginning of period
|
|
74,953,212
|
|
32,894,102
|
|
Cash and cash equivalents, end of period
|
$
|
118,932,465
|
$
|
23,308,879
|
|
Supplemental disclosure of cash flow information:
|
|||||
Cash paid for interest
|
$
|
268,279
|
$
|
123,402
|
|
Cash paid for income taxes
|
$
|
1,653,353
|
$
|
1,209,626
|
|
Supplemental schedule of non-cash activities:
|
|||||
Acquisition of property, plant and equipment included in
|
|||||
Accounts payable and accrued liabilities
|
$
|
798,541
|
$
|
1,092,789
|
About SINOVAC
Sinovac Biotech Ltd. (SINOVAC) is a China-based biopharmaceutical company that focuses on the R&D, manufacturing, and commercialization of vaccines that protect against human infectious diseases.
SINOVAC's product portfolio includes vaccines against COVID-19, enterovirus 71 (EV71) infected Hand-Foot-Mouth disease (HFMD), hepatitis A, varicella, influenza, poliomyelitis, pneumococcal disease, and mumps.
The COVID-19 vaccine, CoronaVac®, has been approved for use in more than 60 countries and regions worldwide. The hepatitis A vaccine, Healive®, passed WHO prequalification requirements in 2017. The EV71 vaccine, Inlive®, is an innovative vaccine under "Category 1 Preventative Biological Products" and was commercialized in China in 2016. In 2022, SINOVAC's Sabin-strain inactivated polio vaccine (sIPV) and varicella vaccine were prequalified by the WHO.
SINOVAC was the first company to be granted approval for its H1N1 influenza vaccine Panflu.1®, which has supplied the Chinese government's vaccination campaign and stockpiling program. The Company is also the only supplier of the H5N1 pandemic influenza vaccine, Panflu®, to the Chinese government stockpiling program.
SINOVAC continually dedicates itself to new vaccine R&D, with more combination vaccine products in its pipeline, and constantly explores global market opportunities. SINOVAC plans to conduct more extensive and in-depth trade and cooperation with additional countries, and business and industry organizations.
For more information, please see the Company’s website at www.sinovac.com.
Contact:
Sinovac Biotech Ltd.
PR Team
pr@sinovac.com