Sinovac Reports Unaudited Fourth Quarter and Preliminary Full Year 2009 Record Financial Results
forward-looking statement. Sinovac does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
SINOVAC BIOTECH LTD.
|
||||
Consolidated Balance Sheets
|
||||
December 31, 2009 and 2008
|
||||
(Expressed in U.S. Dollars)
|
||||
|
|
|
||
Current assets
|
$
|
December 31,2009
|
$
|
December 31,2008
|
Cash and cash equivalents
|
74,953,212
|
32,894,102
|
||
Restrict cash
|
64,400
|
-
|
||
short term investment
|
7,313,149
|
-
|
||
Accounts receivable
|
24,540,134
|
19,486,596
|
||
Inventories
|
9,599,118
|
6,486,351
|
||
Income tax refundabele
|
-
|
348,018
|
||
Prepaid expenses and deposits
|
466,346
|
933,297
|
||
DIT asset - current
|
|
1,375,174
|
|
1,189,831
|
Total current assets
|
118,311,533
|
61,338,195
|
||
Property, plant and equipment
|
22,306,688
|
19,262,099
|
||
Deferred tax asset
|
520,077
|
569,937
|
||
License and permit
|
695,109
|
1,090,477
|
||
Long-term inventories
|
2,642,734
|
942,514
|
||
Total assets
|
$
|
144,476,141
|
$
|
83,203,222
|
Current liabilities
|
||||
Loans payable
|
$
|
17,697,821
|
$
|
8,024,277
|
Income tax payable
|
6,413,734
|
-
|
||
Accounts payable and accrued liabilities
|
17,784,509
|
11,909,037
|
||
Deferred revenue
|
5,386,749
|
-
|
||
Deferred tax liability
|
1,398,123
|
-
|
||
Due to related parties
|
-
|
46,971
|
||
Dividends payable to non-controlling interest shareholder of Sinovac Beijing
|
-
|
115,677
|
||
Deferred research grants
|
$
|
1,331,476
|
$
|
1,182,703
|
-
|
||||
Total current liabilities
|
50,012,412
|
21,278,665
|
||
Deferred revenue - H5N1
|
6,942,824
|
-
|
||
Long term payable
|
407,794
|
-
|
||
Loans payable
|
-
|
2,188,439
|
||
Deferred government grants
|
2,646,669
|
2,836,994
|
||
Total liabilities
|
|
60,009,699
|
|
26,304,098
|
Commitments and contingencies
|
||||
Equity
|
||||
Preferred stock
|
||||
Common stock
|
42,585
|
42,894
|
||
Subscriptions received
|
-
|
|||
Additional paid in capital
|
42,533,876
|
41,629,506
|
||
Accumulated other comprehensive income
|
4,225,196
|
4,143,225
|
||
Dedicated reserves
|
9,863,251
|
5,549,684
|
||
Retained earning(accumulated deficit)
|
13,993,287
|
(1,651,534)
|
||
Total stockholder's equity
|
|
70,658,195
|
|
49,713,775
|
Non-controlling interest
|
13,808,247
|
7,185,349
|
||
Total equity
|
84,466,442
|
56,899,124
|
||
Total liability and equity
|
$
|
144,476,141
|
$
|
83,203,222
|
SINOVAC BIOTECH LTD.
|
||||||||
Consolidated Statements of Income and Comprehensive Income
|
||||||||
Three Months and twelve Months ended
|
||||||||
December, 31 2009 and 2008
|
||||||||
(Expressed in U.S. Dollars)
|
||||||||
Three months ended December 31
|
Twelve months ended December 31
|
|||||||
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
Sales
|
36,388,071
|
12,359,803
|
84,197,182
|
46,496,904
|
||||
Cost of sales(exclusive of depreciation of land use right and amortization of licenses and permits of $104,786 (2008-$208,998)for three months and $418,867 (2008-$411,573)for twelve months)
|
$
|
11,177,110
|
$
|
4,615,674
|
$
|
20,063,361
|
$
|
9,936,341
|
Gross profit
|
25,210,961
|
7,744,129
|
64,133,821
|
36,560,563
|
||||
Selling, general and administrative expenses
|
6,319,939
|
4,054,222
|
18,247,818
|
17,462,674
|
||||
Research and development expenses - net of $(10,425) (2008- $162,064) for three months and $251,436 (2008- $310,022) for twelve months in government research grants
|
1,652,609
|
358,664
|
4,405,618
|
2,767,409
|
||||
Depreciation of property, plant and equipment and amortization of licenses and permits
|
180,861
|
223,502
|
692,696
|
749,619
|
||||
Total operating expenses
|
|
8,153,409
|
|
4,636,388
|
|
23,346,132
|
|
20,979,702
|
Operating income
|
17,057,552
|
3,107,741
|
40,787,689
|
15,580,861
|
||||
Interest and financing expenses
|
36,894
|
45,859
|
(534,455)
|
(701,637)
|
||||
Interest income and other income
|
|
1,057,221
|
|
327,248
|
|
1,300,672
|
|
290,563
|
Income before income taxes and non-controlling interest
|
18,151,667
|
3,480,848
|
41,553,906
|
15,169,787
|
||||
Income taxes -current
|
(4,851,796)
|
788,445
|
(9,878,698)
|
(3,441,168)
|
||||
Income taxes -deferred
|
137,605
|
(504,450)
|
(1,261,823)
|
487,011
|
||||
Consolidated net income
|
|
13,437,476
|
|
3,764,843
|
|
30,413,385
|
|
12,215,630
|
Less:income attributable to the non-controlling interest
|
|
(4,537,782)
|
|
(1,390,704)
|
|
(10,454,997)
|
|
(4,205,407)
|
Net Income attributable to stockholders
|
$
|
8,899,694
|
$
|
2,374,139
|
$
|
19,958,388
|
$
|
8,010,223
|
Net Income
|
$
|
13,437,476
|
$
|
3,764,843
|
$
|
30,413,385
|
$
|
12,215,630
|
Other comprehensive income
|
||||||||
Foreign currency translation adjustment
|
|
8,745
|
|
(89,932)
|
|
99,473
|
|
2,269,024
|
Total comprehensive income
|
13,446,221
|
3,674,911
|
30,512,858
|
14,484,654
|
||||
Less: comprehensive income attributable to non-controlling interest
|
4,540,048
|
1,398,004
|
10,472,499
|
4,287,662
|
||||
Comprehensive income attributable to stockholders
|
$
|
8,906,173
|
$
|
2,276,907
|
$
|
20,040,359
|
$
|
10,196,992
|
Earning (loss) per share - basic
|
0.21
|
0.06
|
0.47
|
0.19
|
||||
- diluted
|
0.21
|
0.06
|
0.46
|
0.19
|
||||
Weighted average number of shares of
|
||||||||
Basic
|
$
|
42,585,044
|
$
|
42,892,954
|
$
|
42,580,945
|
$
|
42,426,703
|
Diluted
|
$
|
43,853,618
|
$
|
42,892,954
|
$
|
42,975,007
|
$
|
42,450,606
|
SINOVAC BIOTECH LTD.
|
||||||||
Consolidated Statements of Cash Flows
|
||||||||
Three Months and twelve Months ended
|
||||||||
December, 31 2009 and 2008
|
||||||||
(Expressed in U.S. Dollars)
|
||||||||
Three Months ended December 31
|
Twelve Months ended December 31
|
|||||||
Cash flows from (used in) operating activities
|
2009
|
2008
|
2009
|
2008
|
||||
Net income for the period
|
$
|
13,437,476
|
$
|
3,764,843
|
$
|
30,413,385
|
$
|
12,215,630
|
Adjustments to reconcile net income to net cash :
|
||||||||
Provided by Operating Activities
|
||||||||
- deferred income taxes
|
(137,605)
|
504,450
|
1,261,823
|
(487,011)
|
||||
- write-off equipment and loss on disposal
|
176,386
|
123,987
|
169,678
|
126,236
|
||||
- stock-based compensation
|
114,665
|
16,635
|
422,860
|
66,542
|
||||
- provision for doubtful debts
|
(699,393)
|
(1,944,595)
|
17,744
|
23,612
|
||||
- Inventory provision
|
593,451
|
962,772
|
593,451
|
962,772
|
||||
- depreciation of property, plant and equipment, and
|
||||||||
amortization of licenses and permits
|
845,075
|
470,373
|
2,239,139
|
1,768,687
|
||||
- deferred government grant recognized in income
|
(1,119,054)
|
(79,669)
|
(1,119,054)
|
(79,669)
|
||||
- research and development expenditures qualified for
|
||||||||
government grant
|
10,425
|
(162,345)
|
(251,436)
|
(310,022)
|
||||
- accounts receivable
|
13,069,054
|
7,284,649
|
(5,019,696)
|
(1,366,183)
|
||||
- inventories
|
3,813,839
|
(406,323)
|
(5,384,946)
|
(4,341,079)
|
||||
- prepaid expenses and deposits
|
410,684
|
40,618
|
468,782
|
229,407
|
||||
- income tax refundable
|
3,449,433
|
(342,617)
|
6,758,750
|
(342,617)
|
||||
- long term payable,deferred revenue and advances
|
||||||||
from customers
|
2,930,556
|
-
|
12,722,284
|
-
|
||||
- accounts payable and accrued liabilities
|
2,756,301
|
64,969
|
5,118,740
|
2,038,531
|
||||
Net cash used in operating activities
|
|
39,651,293
|
|
10,297,747
|
|
48,411,504
|
|
10,504,836
|
Cash flows from (used in) financing activities
|
||||||||
- loan proceeds
|
1,613,192
|
6,474,698
|
17,687,473
|
8,617,904
|
||||
- loan repayment
|
(5,848,066)
|
(3,609,576)
|
(10,232,422)
|
(7,181,586)
|
||||
- proceeds from shares issued
|
-
|
(428,234)
|
697,320
|
9,814,709
|
||||
- subscriptions received
|
4,035
|
-
|
4,035
|
-
|
||||
- government grants for R&D
|
1,147,531
|
169,176
|
r |
1,318,857
|
383,497
|
|||
- share bought back
|
-
|
-
|
(335,831)
|
(368,323)
|
||||
- dividend paid to non-controlling shareholders
|
||||||||
of Sinovac Beijing
|
-
|
-
|
(3,846,501)
|
(2,947,877)
|
||||
Net cash provided by (used in) financing activities
|
|
(3,083,308)
|
|
2,606,064
|
|
5,292,931
|
|
8,318,324
|
Cash flows from (used in) investing activities
|
||||||||
- restricted cash
|
(64,400)
|
725
|
(64,400)
|
-
|
||||
- proceed from disposal of equipment
|
-
|
16,848
|
-
|
16,848
|
||||
- short-term investment
|
(7,308,873)
|
-
|
(7,308,873)
|
-
|
||||
- acquisition of property, plant and equipment
|
(839,621)
|
(693,034)
|
(4,320,065)
|
(3,976,458)
|
||||
Net cash provided used in investing activities
|
|
(8,212,894)
|
|
(675,461)
|
|
(11,693,338)
|
|
(3,959,610)
|
Exchange gain on cash and equivalents
|
18,332
|
113,252
|
48,013
|
959,055
|
||||
Increase in cash and cash equivalents
|
28,373,423
|
#
|
12,341,602
|
42,059,110
|
15,822,605
|
|||
|
||||||||
Cash and cash equivalents, beginning of period
|
46,579,789
|
20,552,500
|
32,894,102
|
17,071,497
|
||||
-
|
||||||||
Cash and cash equivalents, end of period
|
$
|
74,953,212
|
$
|
32,894,102
|
$
|
74,953,212
|
$
|
32,894,102
|
Supplemental disclosure of cash flow information:
|
||||||||
Cash paid in interests
|
$
|
298,855
|
$
|
147,411
|
$
|
914,546
|
$
|
604,076
|
Cash paid in income tax
|
$
|
1,348,862
|
$
|
1,469,261
|
$
|
3,066,447
|
$
|
4,281,391
|
About SINOVAC
Sinovac Biotech Ltd. (SINOVAC) is a China-based biopharmaceutical company that focuses on the R&D, manufacturing, and commercialization of vaccines that protect against human infectious diseases.
SINOVAC's product portfolio includes vaccines against COVID-19, enterovirus 71 (EV71) infected Hand-Foot-Mouth disease (HFMD), hepatitis A, varicella, influenza, poliomyelitis, pneumococcal disease, and mumps.
The COVID-19 vaccine, CoronaVac®, has been approved for use in more than 60 countries and regions worldwide. The hepatitis A vaccine, Healive®, passed WHO prequalification requirements in 2017. The EV71 vaccine, Inlive®, is an innovative vaccine under "Category 1 Preventative Biological Products" and was commercialized in China in 2016. In 2022, SINOVAC's Sabin-strain inactivated polio vaccine (sIPV) and varicella vaccine were prequalified by the WHO.
SINOVAC was the first company to be granted approval for its H1N1 influenza vaccine Panflu.1®, which has supplied the Chinese government's vaccination campaign and stockpiling program. The Company is also the only supplier of the H5N1 pandemic influenza vaccine, Panflu®, to the Chinese government stockpiling program.
SINOVAC continually dedicates itself to new vaccine R&D, with more combination vaccine products in its pipeline, and constantly explores global market opportunities. SINOVAC plans to conduct more extensive and in-depth trade and cooperation with additional countries, and business and industry organizations.
For more information, please see the Company’s website at www.sinovac.com.
Contact:
Sinovac Biotech Ltd.
PR Team
pr@sinovac.com