Sinovac Reports Unaudited Third Quarter 2009 Financial Results
Three months ended September 30,
|
2009
|
2008
|
|
(000 doses)
-----------
|
(000 doses)
-----------
|
Healive
|
989
|
1,087
|
Bilive
|
215
|
28
|
Anflu
|
4,312
|
512
|
Panflu(H5N1)
|
20
|
0
|
PANFLU.1(H1N1)
|
586
|
0
|
Nine months ended September 30,
|
2009
|
2008
|
|
(000 doses)
-----------
|
(000 doses)
-----------
|
Healive
|
5,024
|
5,313
|
Bilive
|
708
|
234
|
Anflu
|
4,448
|
498
|
Panflu(H5N1)
|
20
|
0
|
PANFLU.1(H1N1)
|
586
|
0
|
SINOVAC BIOTECH LTD.
|
|||||||||
Consolidated Statements of Income and Comprehensive Income
|
|||||||||
Three Months and Nine Months Ended September 30, 2009 and 2008
|
|||||||||
(Unaudited)
|
|||||||||
(Expressed in U.S. Dollars)
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
|
Nine months ended
|
||||
|
|
September 30
|
|
|
September 30
|
||||
|
|
2009
|
|
2008
|
|
|
2009
|
|
2008
|
|
|
|
|||||||
Sales
|
$
|
21,224,685
|
$
|
8,753,671
|
$
|
47,809,111
|
$
|
34,137,101
|
|
Cost of sales - (exclusive of depreciation of land-use rights and amortization of licenses and permits of $104,732 (2008 - $102,742) for three months and $314,081 (2008-$202,575) for nine months
|
|
3,675,695
|
|
1,658,862
|
|
|
8,886,251
|
|
5,320,667
|
|
|
|
|||||||
Gross profit
|
|
17,548,990
|
|
7,094,809
|
|
|
38,922,860
|
|
28,816,434
|
Selling, general and administrative expenses
|
3,519,977
|
3,791,916
|
11,927,879
|
|
13,408,452
|
||||
|
|||||||||
Research and development expenses - net of
|
1,443,834
|
811,901
|
2,753,009
|
2,408,745
|
|||||
$133,176 (2008- $16,829) for three months and $261,861 (2008- $147,958) for nine months in government research grants
|
|||||||||
Depreciation of property, plant and equipment and amortization of licenses and permits
|
|
179,962
|
|
178,404
|
|
|
511,835
|
|
526,117
|
|
|
|
|||||||
Total operating expenses
|
|
5,143,773
|
|
4,782,221
|
|
|
15,192,723
|
|
16,343,314
|
|
|
|
|||||||
Operating income
|
12,405,217
|
2,312,588
|
23,730,137
|
12,473,120
|
|||||
Interest and financing expenses
|
(246,036)
|
(189,935)
|
(571,349)
|
(747,496)
|
|||||
Interest income and other income (expenses)
|
|
77,300
|
|
58,456
|
|
|
243,451
|
|
(36,685)
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and non-controlling interest
|
12,236,481
|
2,181,109
|
23,402,239
|
11,688,939
|
|||||
Income taxes recovery (expense)
|
|||||||||
- Current
|
(3,230,985)
|
(1,005,174)
|
(5,026,902)
|
(4,229,613)
|
|||||
- Deferred
|
|
(551,478)
|
|
94,028
|
|
|
(1,399,428)
|
|
991,461
|
|
|
|
|||||||
Consolidated net income for the period
|
8,454,018
|
1,269,963
|
16,975,909
|
8,450,787
|
|||||
Less: net income attributable to non-controlling interest
|
|
(3,228,659)
|
|
(530,084)
|
|
|
(5,917,215)
|
|
(2,814,703)
|
Net income attributable to the stockholders
|
$
|
5,225,359
|
$
|
739,879
|
|
$
|
11,058,694
|
$
|
5,636,084
|
Net income for the period
|
$
|
8,454,018
|
1,269,963
|
16,975,909
|
|
8,450,787
|
|||
Other comprehensive income
|
|||||||||
Foreign currency translation adjustment
|
|
64,108
|
|
33,637
|
|
|
90,728
|
|
2,358,956
|
Total comprehensive income
|
8,518,126
|
1,303,600
|
17,066,637
|
|
10,809,743
|
||||
Less: comprehensive income attributable to non-controlling interest
|
|
3,229,599
|
|
522,960
|
|
|
5,932,451
|
|
2,889,658
|
Comprehensive income attributable to stockholders
|
$
|
5,288,527
|
$
|
780,640
|
|
$
|
11,134,186
|
$
|
7,920,085
|
Earnings per share – basic and diluted
|
$
|
0.12
|
$
|
0.02
|
$
|
0.26
|
$
|
0.13
|
|
Weighted average number of shares
|
|
|
|
|
|
|
|
|
|
of common stock outstanding
|
|||||||||
- Basic
|
42,428,755
|
42,873,511
|
42,574,921
|
42,299,187
|
|||||
- Diluted
|
|
43,631,572
|
|
43,142,788
|
|
|
42,758,104
|
|
42,638,584
|
SINOVAC BIOTECH LTD.
|
||||||||||
Consolidated Statements of Cash Flows
|
||||||||||
Three Months and Nine Months Ended September 30, 2009 and 2008
|
||||||||||
(Unaudited)
|
||||||||||
(Expressed in U.S. Dollars)
|
|
|
|
|
|
|
|
|
||
|
|
Three Months ended September 30
|
Nine Months ended September 30
|
|||||||
|
|
2009
|
|
2008
|
|
2009
|
|
2008
|
||
Cash flows from (used in) operating activities
|
|
|
|
|||||||
Net Income for the period
|
$
|
8,454,018
|
$
|
1,269,963
|
$
|
16,975,909
|
$
|
8,450,787
|
||
Adjustments to reconcile net income to net cash
|
||||||||||
used by operating activities:
|
||||||||||
- deferred income taxes
|
551,478
|
(94,028)
|
1,399,428
|
(991,461)
|
||||||
- loss (income) on disposal fixed assets
|
641
|
2,249
|
(6,708)
|
2,249
|
||||||
- stock-based compensation
|
180,152
|
16,635
|
308,195
|
49,907
|
||||||
- provision for doubtful debts
|
(1,595,787)
|
408,289
|
717,137
|
1,968,207
|
||||||
- depreciation of property, plant and equipment, and amortization of licenses
|
529,957
|
517,751
|
1,394,064
|
1,298,314
|
||||||
- research and development expenditures qualified for government grant
|
(133,176)
|
(16,829)
|
(261,861)
|
(147,677)
|
||||||
Change in other assets and liabilities
|
||||||||||
- accounts receivable
|
(3,545,198)
|
4,718,247
|
(18,088,750)
|
(8,650,832)
|
||||||
- inventories
|
(4,063,146)
|
(1,620,126)
|
(9,198,785)
|
(3,934,756)
|
||||||
- income tax refundable (payable)
|
3,482,345
|
-
|
3,309,317
|
-
|
||||||
- prepaid expenses and deposits
|
(197,728)
|
273,079
|
58,098
|
188,789
|
||||||
- advance from stockpiling program
|
147,160
|
-
|
9,791,728
|
-
|
||||||
- accounts payable and accrued liabilities
|
|
3,646,229
|
|
(2,168,844)
|
|
2,362,439
|
|
1,973,562
|
||
Net cash provided by operating activities
|
|
7,456,945
|
|
3,306,386
|
|
8,760,211
|
|
207,089
|
||
|
|
|
||||||||
Cash flows from (used in) financing activities
|
||||||||||
Loan proceeds
|
-
|
(3,572,010)
|
16,074,281
|
-
|
||||||
Loan repayment
|
(4,384,356)
|
2,143,206
|
(4,384,356)
|
(3,572,010)
|
||||||
Proceeds from issuance of common stock
|
693,285
|
-
|
693,285
|
2,143,206
|
||||||
Repurchase of common shares
|
-
|
-
|
(335,831)
|
9,854,560
|
||||||
Loan repayment from non-controlling shareholder of Sinovac Beijing
|
1,461,298
|
-
|
-
|
-
|
||||||
Proceeds from shares subscribed
|
4,035
|
20,060
|
4,035
|
20,060
|
||||||
Dividends paid to non-controlling shareholder of Sinovac Beijing
|
(3,846,501)
|
-
|
(3,846,501)
|
(2,947,877)
|
||||||
Government grant received
|
|
171,326
|
|
143,626
|
|
171,326
|
|
214,321
|
||
Net cash provided by (used in) financing activities
|
|
(5,900,913)
|
|
(1,265,118)
|
|
8,376,239
|
|
5,712,260
|
||
|
|
|
||||||||
Cash flows from (used in) investing activities
|
||||||||||
Restricted cash
|
-
|
434,196
|
-
|
(725)
|
||||||
Acquisition of property, plant and equipment
|
|
(1,718,443)
|
|
(1,046,849)
|
|
(3,480,444)
|
|
(3,283,424)
|
||
Net cash used in investing activities
|
|
(1,718,443)
|
|
(612,653)
|
|
(3,480,444)
|
|
(3,284,149)
|
||
Exchange effect on cash and equivalents
|
|
37,748
|
|
303,614
|
|
29,681
|
|
845,803
|
||
Increase (decrease) in cash and cash equivalents
|
|
(124,663)
|
|
1,732,229
|
|
13,685,687
|
|
3,481,003
|
||
|
|
|
|
|||||||
Cash and cash equivalents, beginning of period
|
|
46,704,452
|
|
18,820,271
|
|
32,894,102
|
|
17,071,497
|
||
|
|
|
||||||||
Cash and cash equivalents, end of period
|
$
|
46,579,789
|
$
|
20,552,500
|
$
|
46,579,789
|
$
|
20,552,500
|
||
|
||||||||||
Cash paid for interest, net of interest capitalized
|
$
|
285,423
|
$
|
150,657
|
$
|
615,691
|
$
|
456,665
|
||
Cash paid (received) for income taxes
|
$
|
(251,359)
|
$
|
1,502,166
|
$
|
1,717,585
|
$
|
2,812,129
|
About SINOVAC
Sinovac Biotech Ltd. (SINOVAC) is a China-based biopharmaceutical company that focuses on the R&D, manufacturing, and commercialization of vaccines that protect against human infectious diseases.
SINOVAC's product portfolio includes vaccines against COVID-19, enterovirus 71 (EV71) infected Hand-Foot-Mouth disease (HFMD), hepatitis A, varicella, influenza, poliomyelitis, pneumococcal disease, and mumps.
The COVID-19 vaccine, CoronaVac®, has been approved for use in more than 60 countries and regions worldwide. The hepatitis A vaccine, Healive®, passed WHO prequalification requirements in 2017. The EV71 vaccine, Inlive®, is an innovative vaccine under "Category 1 Preventative Biological Products" and was commercialized in China in 2016. In 2022, SINOVAC's Sabin-strain inactivated polio vaccine (sIPV) and varicella vaccine were prequalified by the WHO.
SINOVAC was the first company to be granted approval for its H1N1 influenza vaccine Panflu.1®, which has supplied the Chinese government's vaccination campaign and stockpiling program. The Company is also the only supplier of the H5N1 pandemic influenza vaccine, Panflu®, to the Chinese government stockpiling program.
SINOVAC continually dedicates itself to new vaccine R&D, with more combination vaccine products in its pipeline, and constantly explores global market opportunities. SINOVAC plans to conduct more extensive and in-depth trade and cooperation with additional countries, and business and industry organizations.
For more information, please see the Company’s website at www.sinovac.com.
Contact:
Sinovac Biotech Ltd.
PR Team
pr@sinovac.com