Sinovac Reports Unaudited First Quarter 2009 Financial Results
Three months ended March 31
|
2009
|
2008
|
|
(doses)
|
(doses)
|
Healive
|
772,000
|
1,500,000
|
Bilive
|
176,000
|
31,000
|
Anflu
|
155,000
|
23,500
|
SINOVAC BIOTECH LTD.
|
|||||
Incorporated in Antigua and Barbuda
|
|||||
Consolidated Balance Sheets
|
|||||
March 31, 2009
|
|||||
Unaudited
|
|||||
(Expressed in U.S. Dollars)
|
|
|
|
|
|
|
|
March 31, 2009
|
|
December 31, 2008
|
|
ASSETS
|
|||||
|
|||||
Cash and cash equivalents
|
$
|
23,308,879
|
$
|
32,894,102
|
|
Accounts receivable - net
|
21,105,032
|
19,486,596
|
|||
Inventories
|
9,770,267
|
7,428,865
|
|||
Income tax refundable
|
1,233,824
|
348,018
|
|||
Prepaid expenses and deposits
|
903,454
|
933,297
|
|||
Deferred tax assets
|
|
1,022,078
|
|
1,189,831
|
|
Total current assets
|
57,343,534
|
62,280,709
|
|||
Property, plant and equipment
|
20,564,504
|
19,262,099
|
|||
Deferred tax asset
|
580,296
|
569,937
|
|||
Licenses and permits
|
992,444
|
1,090,477
|
|||
Due to from related party
|
1,460,792
|
||||
Total assets
|
$
|
80,941,570
|
$
|
83,203,222
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|||||
Current liabilities
|
|||||
Loans payable
|
$
|
8,034,358
|
$
|
8,024,277
|
|
Accounts payable and accrued liabilities
|
9,789,984
|
11,909,037
|
|||
Due to related parties
|
46,971
|
46,971
|
|||
Dividends payable to minority interest shareholder of Sinovac Beijing
|
115,822
|
115,677
|
|||
Deferred research grants
|
|
1,126,236
|
|
1,182,703
|
|
Total current liabilities
|
|
19,113,371
|
|
21,278,665
|
|
Loans payable
|
2,191,189
|
2,188,439
|
|||
Deferred government grants
|
2,788,869
|
2,836,994
|
|||
Total long-term liabilities
|
|
4,980,058
|
|
5,025,433
|
|
Total liabilities
|
|
24,093,429
|
|
26,304,098
|
|
EQUITY
|
|||||
Shareholders' equity
|
|||||
Preferred stock
|
-
|
-
|
|||
Authorized 50,000,000 shares at par value of $0.001 each, issued and outstanding: nil
|
|||||
Common stock
|
42,725
|
42,894
|
|||
Authorized 100,000,000 shares at par value of $0.001 each, issued and outstanding: 42,725,356
|
|||||
Additional paid-in capital
|
41,376,534
|
41,629,506
|
|||
Accumulated other comprehensive income
|
4,208,124
|
4,143,225
|
|||
Dedicated reserves
|
5,549,684
|
5,549,684
|
|||
Accumulated deficit
|
(1,626,855)
|
(1,651,534)
|
|||
Total shareholders' equity
|
|
49,550,212
|
|
49,713,775
|
|
Noncontrolling interest
|
|
7,297,929
|
|
7,185,349
|
|
Total equity
|
56,848,141
|
56,899,124
|
|||
Total liabilities and equity
|
$
|
80,941,570
|
$
|
83,203,222
|
SINOVAC BIOTECH LTD.
|
||||
Incorporated in Antigua and Barbuda
|
||||
Consolidated Statements of Operations and Comprehensive Income
|
||||
Three months ended March 31, 2009 and 2008
|
||||
Unaudited
|
||||
(Expressed in U.S. Dollars)
|
|
|
||
|
|
2009
|
|
2008
|
Sales
|
$
|
6,566,099
|
$
|
8,862,001
|
Cost of sales
|
||||
exclusive of depreciation of land use right and amortization of licenses and permits of $104,633 (2008 - $99,834)
|
|
1,447,770
|
|
1,047,866
|
Gross Profit
|
|
5,118,329
|
|
7,814,135
|
Selling, general and administrative expenses
|
3,547,623
|
3,577,886
|
||
Research and development expenses
|
||||
net of $58,311(2008 - $4,019) in government research grants
|
759,441
|
929,336
|
||
|
|
|
|
|
Depreciation of property, plant and equipment and amortization of licenses and permits
|
|
164,869
|
|
178,229
|
Total Operating Expenses
|
|
4,471,933
|
|
4,685,451
|
Operating Income
|
|
646,396
|
|
3,128,684
|
Interest and financing expenses
|
(126,200)
|
(157,707)
|
||
Interest and other income
|
|
93,131
|
|
46,350
|
Income before income taxes
|
613,327
|
3,017,327
|
||
Income taxes expenses
|
|
481,768
|
|
718,516
|
Net income for the period
|
131,559
|
2,298,811
|
||
Net income attributable to noncontrolling interest
|
(106,880)
|
(738,855)
|
||
Net income attributable to shareholders
|
$
|
24,679
|
$
|
1,559,956
|
Net income for the period
|
$
|
131,559
|
$
|
2,298,811
|
Other comprehensive income
|
||||
Foreign currency translation adjustment
|
|
64,899
|
|
1,282,528
|
Comprehensive income
|
|
196,458
|
|
3,581,339
|
Comprehensive income attributable to noncontrolling Interest
|
123,043
|
1,009,418
|
||
Comprehensive income attributable to shareholders
|
$
|
73,415
|
$
|
2,571,921
|
Earnings per share – basic and diluted
|
$
|
0.00
|
$
|
0.04
|
Weighted average number of shares of common stock outstanding
|
||||
Basic
|
42,890,695
|
41,088,322
|
||
Diluted
|
|
42,890,695
|
|
41,470,579
|
SINOVAC BIOTECH LTD.
|
||||
Incorporated in Antigua and Barbuda
|
||||
Consolidated Statements of Cash Flows
|
||||
Three months ended March 31, 2009 and 2008
|
||||
Unaudited
|
||||
(Expressed in U.S. Dollars)
|
|
|
|
|
|
|
2009
|
|
2008
|
Cash Flows From Operating Activities
|
||||
Net income for the period
|
$
|
24,679
|
$
|
&nbs
p; 1,559,956
|
Adjustments to reconcile net income to net cash provided (used) by operating activities:
|
||||
- deferred income taxes
|
157,394
|
73,181
|
||
- gain on disposal of equipment
|
(9,783)
|
-
|
||
- stock-based compensation
|
66,503
|
16,636
|
||
- provision for doubtful accounts
|
868,938
|
627,805
|
||
- depreciation of property, plant and equipment, and
|
||||
amortization of licenses and permits
|
432,354
|
392,103
|
||
- research and development expenditures qualified for government grant
|
(58,311)
|
(4,019)
|
||
- noncontrolling interests
|
106,880
|
738,855
|
||
Change in other assets and liabilities
|
||||
- accounts receivable
|
(2,462,999)
|
(4,150,245)
|
||
- inventories
|
(2,331,763)
|
(1,449,443)
|
||
- prepaid expenses and deposits
|
30,904
|
319,014
|
||
- income tax refundable
|
(885,252)
|
-
|
||
- accounts payable and accrued liabilities
|
(2,771,775)
|
473,790
|
||
Net Cash Used in Operating Activities
|
|
(6,832,231)
|
|
(1,402,367)
|
Cash Flows From Financing Activities
|
||||
Proceeds from issuance of common stock
|
-
|
9,751,309
|
||
Proceeds from shares subscribed
|
-
|
61,990
|
||
Repurchase of common stock
|
(319,643)
|
-
|
||
Loan to minority shareholders in Sinovac Beijing
|
(1,460,600)
|
-
|
||
Dividend paid to minority shareholders in Sinovac Beijing
|
-
|
(2,947,877)
|
||
Net Cash Provided by / (Used in) Financing Activities
|
|
(1,780,243)
|
|
6,865,422
|
Cash Flows From Investing Activities
|
-
|
-
|
||
Restricted cash
|
-
|
(1,370,686)
|
||
Acquisition of property, plant and equipment
|
(1,011,492)
|
(1,007,424)
|
||
Net Cash Used in Investing Activities
|
|
(1,011,492)
|
|
(2,378,110)
|
Exchange Gain on Cash and Equivalents
|
|
38,743
|
|
422,270
|
(Derease) / Increase in cash and cash equivalents
|
(9,585,223)
|
3,507,215
|
||
Cash and Cash Equivalents, Beginning of Period
|
32,894,102
|
17,071,497
|
||
Cash and Cash Equivalents, End of Period
|
$
|
23,308,879
|
$
|
20,578,712
|
Supplemental Disclosure of Cash Flow Information:
|
||||
Cash paid for income taxes
|
$
|
1,209,626
|
$
|
438,406
|
Cash paid for interests
|
$
|
123,402
|
$
|
110,841
|
Supplemental Schedule of Non-cash Activities:
|
||||
Acquisition of property, plant and equipment included in accounts payable and accrued liabilities
|
$
|
1,092,789
|
$
|
822,696
|
About SINOVAC
Sinovac Biotech Ltd. (SINOVAC) is a China-based biopharmaceutical company that focuses on the R&D, manufacturing, and commercialization of vaccines that protect against human infectious diseases.
SINOVAC's product portfolio includes vaccines against COVID-19, enterovirus 71 (EV71) infected Hand-Foot-Mouth disease (HFMD), hepatitis A, varicella, influenza, poliomyelitis, pneumococcal disease, and mumps.
The COVID-19 vaccine, CoronaVac®, has been approved for use in more than 60 countries and regions worldwide. The hepatitis A vaccine, Healive®, passed WHO prequalification requirements in 2017. The EV71 vaccine, Inlive®, is an innovative vaccine under "Category 1 Preventative Biological Products" and was commercialized in China in 2016. In 2022, SINOVAC's Sabin-strain inactivated polio vaccine (sIPV) and varicella vaccine were prequalified by the WHO.
SINOVAC was the first company to be granted approval for its H1N1 influenza vaccine Panflu.1®, which has supplied the Chinese government's vaccination campaign and stockpiling program. The Company is also the only supplier of the H5N1 pandemic influenza vaccine, Panflu®, to the Chinese government stockpiling program.
SINOVAC continually dedicates itself to new vaccine R&D, with more combination vaccine products in its pipeline, and constantly explores global market opportunities. SINOVAC plans to conduct more extensive and in-depth trade and cooperation with additional countries, and business and industry organizations.
For more information, please see the Company’s website at www.sinovac.com.
Contact:
Sinovac Biotech Ltd.
PR Team
pr@sinovac.com